Skip to content

Latest reports

in CHF mn2015201620172018201920202021202220232024
Order intake          
– Systems Division

351.4

280.6

319.8

428.0

361.2

404.6

651.1

911.2

780.2

825.4

– Services Division

171.8

194.3

205.4

230.7

246.1

272.1

325.5

357.1

344.6

325.8

Total

523.2

474.9

525.2

658.7

607.3

676.6

976.6

1’268.3

1’124.7

1'151.2

 

 

 

 

 

 

 

 

 

 

 

Sales and gross profit:

 

 

 

 

 

 

 

 

 

 

Systems Division

 

 

 

 

 

 

 

 

 

 

Sales

332.4

367.2

384.4

375.4

388.3

409.8

372.7

489.7

633.6

748.8

Gross profit

73.0

36.5

27.2

30.5

42.8

59.1

71.3

96.3

101.2

142.8

in % of sales

22.0%

9.9%

7.1%

8.1%

11%

14.4%

19.1%

19.7%

16.0%

19.1%

 

 

 

 

 

 

 

 

 

 

 

Services Division

 

 

 

 

 

 

 

 

 

 

Sales

154.8

190.5

210.2

223.9

241.3

248.8

278.0

340.0

339.2

346.8

Gross profit

78.7

94.0

97.9

105.2

107.0

107.1

119.6

148.2

153.7

163.5

in % of sales

50.8%

49.4%

46.6%

47.0%

44.3%

43.0%

43.0%

43.6%

45.3%

47.1%

 

 

 

 

 

 

 

 

 

 

 

Total

 

 

 

 

 

 

 

 

 

 

Sales

487.2

557.7

594.6

599.3

629.6

658.6

650.7

829.7

972.8

1'095.6

Gross profit

151.7

130.5

125.1

135.7

149.8

166.2

190.8

244.5

254.9

306.3

in % of sales

31.1%

23.4%

21.0%

22.6%

23.8%

25.2%

29.3%

29.5%

26.2%

28.0%

 

 

 

 

 

 

 

 

 

 

 

Operating income (EBIT)

73.0

47.7

41.7

44.5

54.8

60.8

70.3

95.0

114.3

140.8

in % of sales

15.0%

8.6%

7.0%

7.4%

8.7%

9.2%

10.8%

11.4%

11.7%

12.9%

Net income

55.5

32.5

29.0

32.2

39.9

47.2

50.4

70.0

84.5

105.6

in % of sales

11.4%

5.8%

4.9%

5.4%

6.3%

7.2%

7.7%

8.4%

8.7%

9.6%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Depreciation and amortization

15.3

20.4

21.3

21.8

20.5

21.1

20.0

21.8

18.9

22.6

Cash flow:

 

 

 

 

 

 

 

 

 

 

– from operating activities

40.7

45.9

44.4

41.8

50.7

132.2

134.8

110.6

17.8

212.8

– from investing activities

-63.1

-146.8

-17.2

-7.8

-49.7

-40.4

-34.1

-13.1

-25.3

-17.2

– from financing activities

-30.8

50.5

-27.0

-26.1

6.3

-106.8

-75.0

-69.4

-14.4

-80.0

(incl. Translation differences)

 

 

 

 

 

 

 

 

 

 

Total

-53.2

-50.4

0.2

7.9

7.3

-14.9

25.7

28.1

-21.8

115.6

Total balance sheet assets

708.0

811.0

797.6

848.7

883.0

758.1

837.8

940.6

1’063.1

1'167.3

Non-current assets

247.2

257.6

251.8

250.8

234.1

211.0

217.0

205.4

207.5

205.6

Current assets

460.8

553.4

545.8

597.9

648.9

547.1

620.8

735.2

855.6

961.7

Shareholders’ equity

355.1

317.1

335.2

345.0

317.5

219.6

242.9

261.6

296.4

340.2

in % of total balance sheet assets

50.2%

39.1%

42.0%

40.7%

36.0%

29.0%

29.0%

27.8%

27.9%

29.1%

Net financial position

93.2

-67.2

-62.1

-49.4

-91.7

-82.4

-56.8

-7.1

-62.3

69.6

Headcount as per end of fiscal year

1’432

2’107

2’214

2’346

2’621

2’538

2’732

2’973

3’243

3’336

(full-time equivalents)

 

 

 

 

 

 

 

 

 

 

Total remuneration Board of Directors (in TCHF)

513.0

492.0

569.0

569.0

573.0

610.0

624.0

705.0

737.0

737.0

Total remuneration Executive Board (in TCHF)

4’499.0

2’461.0

2’378.0

2’557.0

2’893.0

3’147.0

3’247.0

3’062.0

3’601.0

3’795.0

Share price as per end of fiscal year (in CHF)

329.75

271.25

304.80

271.00

192.40

315.00

489.00

568.00

565.00

593.00

Market capitalization (in CHF mn)

1’121.2

922.3

1’036.3

921.4

654.2

1’071.0

1’662.6

1’931.2

1’921.0

2'016.2

Market capitalization/shareholders’ equity (ratio)

3.2

2.9

3.1

2.7

2.1

4.9

6.8

7.4

6.5

5.9

Net income per share (EPS) (in CHF)

16.34

9.12

8.51

8.15

9.56

13.00

14.82

20.64

24.98

31.20

Dividend per share (in CHF)

10.00

7.00

6.00

6.00

6.00

6.50 01)

7.50

12.00

15.50

18.0

 

01) Motion to the Annual General Meeting


Downloads


Show cookie settings